| |
During the finalisation of the annual financial statements for the year ended 31 December 2025, the Company identified a
prior period error relating to the classification of cash and cash equivalents under IAS 7: Statement of Cash Flows 7 and to
enhance the breakdown of revenue from the Asian region, the Company has revised its regional revenue disclosure format
for ferrochrome and chrome ore.
41.1 Prior period error – reclassification of cash deposits
The restatement does not affect the separate financial results of the Company. The restatement had no impact on earnings
per share and headline earnings.
During the year, the Group identified that certain cash deposits of R361 million with the Glencore Central Treasury function
for rehabilitation purposes was incorrectly classified as cash and cash equivalents in prior periods. As these deposits
had a term of 120 days, they did not meet the definition of cash equivalents under IAS 7. In accordance with IAS 8,
the comparative figures have been restated, and these amounts have been reclassified as short-term financial assets.
Any related interest and foreign exchange impacts as a result of including this in cash and cash equivalents previously has
been adjusted for accordingly in the statement of cash flows. The effect of the restatement is indicated below:
Statement of financial position
| |
Group |
| |
2023 |
| R'000 |
Previously stated |
Currently stated |
Previously
stated |
Currently stated |
| Current assets |
|
|
|
|
| Other short-term financial asset |
|
360 756 |
|
327 648 |
| Cash and cash equivalents |
1 794 911 |
|
1 655 807 |
|
| Cash and cash equivalents and balances held with Central Treasury |
|
1 434 155 |
|
1 328 158 |
| |
1 794 911 |
1 794 911 |
1 655 807 |
1 655 807 |
41.2 Prior period error – reclassification of finance income
During the year, the Group identified that finance income of R33 million earned on cash deposits with the Glencore
Central Treasury function was incorrectly included in operating and other expenses in the statement of profit or loss in prior
periods. In accordance with IAS 8, the comparative figures have been restated, and this income has been reclassified to
finance income. The interest income relating to the financial asset held with Central Treasury was reclassified from EBITDA.
The impact is as follows:
Statement of profit or loss and other comprehensive income
| |
Group |
| R'000 |
2024
Previously
stated |
2024
Currently
stated |
| Operating and other expenses |
(6 741 366) |
(6 774 473) |
| Earnings before interest, taxation, depreciation and amortisation |
1 731 417 |
1 698 310 |
| Results from operating activities |
821 700 |
788 593 |
| Finance income |
66 011 |
99 118 |
41.3 Prior period error – reclassification of cash held with Glencore Central Treasury
During the year, the Group identified that cash of R1 192 million held with the Glencore Central Treasury was incorrectly
included in cash and cash equivalents in the prior year's cash flow statement. As this balance represents cash advances
and loans to other parties, it should have been classified as an investing cash flow within investing activities in accordance
with IAS 7. In line with IAS 8, the comparative figures have been restated to reflect this. Any related interest and foreign
exchange impacts as a result of including this in cash and cash equivalents previously has been adjusted for accordingly
in the statement of cash flows. The impact is as follows:
Statement of cash flows
| |
Group |
| R'000 |
2024
Previously
stated |
2024
Currently
stated |
| Cash generated from operations |
2 067 819 |
2 034 712 |
| Net cash flows from operating activities |
1 777 236 |
1 744 129 |
| Movement in balances held with Central Treasury |
– |
(128 335) |
| Net cash from investing activities |
(657 155) |
(785 490) |
| Total cash movement for the year |
67 262 |
(94 180) |
| Cash at the beginning of the year |
1 655 807 |
696 910 |
| Effect of exchange rate movement on cash balances |
71 842 |
– |
| Cash at the end of the year |
1 794 911 |
602 729 |
41.4 Revenue restatement
As previously reported through a SENS announcement published on 31 March 2025, following engagement with the JSE
subsequent to its review of Merafe's financial statements pursuant to the JSE's proactive monitoring review process, and to
enhance the breakdown of revenue from the Asian region, the company has revised its regional revenue disclosure format
for ferrochrome and chrome ore as follows:
Ferrochrome revenue disaggregation
| |
Group |
| |
2024 Previously stated |
| |
Revenue
R’000 |
% of revenue
in relation
to total
ferrochrome
revenue |
Revenue
R’000 |
% of revenue
in relation
to total
ferrochrome
revenue |
| Africa * |
211 328 |
4 |
212 617 |
4 |
| Asia |
4 023 250 |
68 |
4 011 749 |
68 |
| China |
|
– |
2 521 372 |
43 |
| Indonesia |
|
– |
956 702 |
16 |
| Other Asia ** |
|
– |
533 675 |
9 |
| Americas *** |
557 401 |
9 |
561 354 |
9 |
| Europe **** |
1 116 899 |
19 |
1 123 158 |
19 |
| |
5 908 878 |
100 |
5 908 878 |
100 |
| * |
Includes South Africa and Turkey. |
| ** |
Includes Brazil and USA. |
| *** |
Includes India, Japan, South Korea, Taiwan and Australia. |
| **** |
Includes Belgium, England, Italy, Netherlands, Slovenia and Spain. |
Chrome ore revenue disaggregation
| |
Group |
| |
2024
Previously stated |
| |
Revenue
R’000 |
% of revenue
in relation to
total chrome
ore revenue |
Revenue
R’000 |
% of revenue
in relation to
total chrome
ore revenue |
| Africa * |
|
|
507 967 |
22 |
| Asia |
|
|
1 633 558 |
72 |
| China |
|
|
1 612 771 |
71 |
| Other Asia ** |
|
|
20 787 |
1 |
| Americas *** |
|
|
19 689 |
1 |
| Europe **** |
|
|
101 007 |
5 |
| South Africa |
506 580 |
22 |
|
|
| Asia, Australia, Mexico and Europe |
1 755 641 |
78 |
|
|
| |
2 262 221 |
100 |
2 262 221 |
100 |
| * |
Includes South Africa and Egypt. |
| ** |
Includes Argentina, Brazil, Canada, Mexico and USA. |
| *** |
Includes India, Japan and Australia. |
| **** |
Includes France, Italy, Netherlands and Spain. |
|