|
The investment in the associate, Impala Chrome Proprietary Limited (Impala Chrome), is a result of the acquisition
of the 20.5% interest in Unicorn Chrome, which has been proportionately consolidated in the consolidated financial
statements. Unicorn Chrome is jointly controlled by the Group and GOSA. Unicorn Chrome holds the 31.15%
investment in Impala Chrome. The Group's effective shareholding in Impala Chrome equates to 20.5% of 31.15%.
| Group |
|
|
|
|
|
| Name of company |
Method |
% effective
ownership
interest
2025
% |
% effective
ownership
interest
2024 % |
Carrying amount 2025
R'000 |
Carrying
amount
2024
R'000 |
| Impala Chrome |
Equity accounting |
6.39 |
6.39 |
38 181 |
32 676 |
The principal place of business of Impala Chrome is the North West province.
Summarised financial information of material associate
| |
Impala Chrome |
|
R'000 |
2025 |
2024 |
| Revenue |
649 034 |
962 578 |
| Other income and expenses |
(369 434) |
(526 448) |
| Profit before tax |
279 600 |
436 130 |
| Tax expense |
(73 381) |
(121 035) |
| Profit after tax |
206 219 |
315 095 |
| Total comprehensive income for the year |
206 219 |
315 095 |
| |
Impala Chrome |
|
R'000 |
2025 |
2024 |
| Assets |
|
|
| Non-current |
32 185 |
36 094 |
| Current |
842 250 |
680 514 |
| Total assets |
874 435 |
716 608 |
| Liabilities |
|
|
| Non-current |
29 498 |
31 261 |
| Current |
216 707 |
143 336 |
| Total liabilities |
246 205 |
174 597 |
| Total net assets |
628 230 |
542 011 |
| Reconciliation between the associate's summarised financial information and the carrying amount of the associate |
|
|
| Associate closing net assets (equity) |
628 230 |
542 011 |
| Group's share in % |
6.39 |
6.39 |
| Group's share in net assets |
40 117 |
34 612 |
| Other adjustments |
(1 936) |
(1 936) |
| Carrying amount in Group |
38 181 |
32 676 |
| Reconciliation of the carrying value of investment in associate |
|
|
| Investment at the beginning of the period |
32 676 |
14 150 |
| Dividends received |
(7 663) |
(1 596) |
| Share of earnings of the associate |
13 168 |
20 122 |
| Investment at the end of the year |
38 181 |
32 676 |
|