Summarised consolidated statement of cash flow

for the year ended 31 December

Download (EXCEL)

 

 

  31 December 2014
Audited
R’000
  31 December 2013
Audited
R’000
 
Profit before taxation 300 635   287 379  
Interest paid 52 372   19 942  
Interest received (1 077)   (2 661)  
Depreciation and impairment 237 335   252 990  
Adjusted for non-cash items 4 890   6 124  
Adjusted for working capital changes (198 237)   (61 699)  
Cash flows from operations 395 918   502 075  
Interest paid (43 915)   (19 942)  
Interest received 1 047   2 512  
Tax (paid) refunded (46 985)   1 961  
Cash flows from operating activities 306 065   486 606  
Cash flows from investing activities (437 001)   (605 178)  
Proceeds on disposal of property, plant and equipment 6 311   113  
Acquisition of property, plant and equipment – sustaining (247 359)   (208 147)  
Acquisition of property, plant and equipment – expansionary (195 953)   (397 144)  
Cash flows from financing activities 7 272   70 568  
Share grants vested (6 471)   (999)  
Proceeds from issue of shares 6 790   428  
Dividend paid (27 952)    
Loan raised during the year 34 905   71 139  
Net decrease in cash and cash equivalents (123 664)   (48 004)  
Cash and cash equivalents at the beginning of the year (10 746)   82 643  
Effect of exchange rate fluctuations on cash held (28 058)   (45 385)  
Cash and cash equivalents at the end of the year (162 468)   (10 746)