Merafe Resources Limited –
Unaudited Condensed Consolidated Financial Statements and cash dividend declaration

for the six months ended 30 June 2026

20 26

Delivering today. Investing in tomorrow.

Unaudited condensed consolidated statement of cash flows for the six months ended

DOWNLOAD EXCEL
    30 June 2026 
Unaudited
 
R'000 
Restated
30 June 2025 
Unaudited 
R'000 
Profit before taxation  701 195  305 822 
Depreciation and amortisation  90 580  105 960 
Impairments  15 931  112 800 
Effect of exchange rate fluctuations  (29 709) 89 699 
Movement in environmental obligations  24 145  5 306 
Movement in retrenchment provision  (211 801) – 
Income from equity accounted investment  (6 092) (5 171)
Other non-cash movement  (517) (2 283)
Profit on sale of property, plant and equipment  –  (124)
Fair value adjustment on provisionally priced revenue  6 461  (11 571)
Movement in long-term receivable  –  5 540 
Share grants vested  (3 714) (11 214)
Share-based payment expense/(credit) 2 179  (1 225)
Finance income* (28 884) (37 187)
Finance expense  933  653 
Net realisable value inventory adjustment  8 248  1 580 
Changes in working capital:       
Inventories  552 501  (679 160)
Trade and other receivables  (210 667) 118 411 
Trade and other payables  65 180  (173 230)
Net cash generated from/ (utilised in) from operating activities* 975 969  (175 394)
Finance income received  13 524  23 156 
Finance cost paid  (1 197) (974)
Dividend from associate  7 024  639 
Taxation paid  (185 737) (24 144)
Net cash generated from/ (utilised in) from operating activities* 809 583  (176 717)
Acquisition of property, plant and equipment – sustaining  (163 538) (189 409)
Acquisition of property, plant and equipment – expansionary  (10 521) (14 095)
Proceeds on disposal of property, plant and equipment  –  142 
Movement in balances held with Central Treasury* (22 078) 426 785 
Movement in other long-term receivable  –  597 
Net cash utilised in investing activities* (196 137) 224 020 
Dividends paid  (199 930) (200 069)
Repayment of capital portion of lease liabilities  (649) (551)
Net cash utilised in investing activities  (200 579) (200 620)
Total cash movement for the period* 412 867  (153 317)
Cash and cash equivalents at the beginning of the period* 457 805  602 729 
Total cash at 30 June* 870 672  449 412