Group condensed statement of cash flow

Download (EXCEL)

 

 

  Six months ended
30 June 2013
Reviewed
R’000
  Six months ended
30 June 2012
Reviewed
R’000
 
Profit before taxation 55 236   184 640  
Interest paid 9 919   15 903  
Interest received (340)   (5 477)  
Depreciation and impairment 145 370   67 832  
Adjusted for non-cash items 2 970   (834)  
Share grants excercised (716)   –  
Adjusted for working capital changes 31 001   (128 378)  
Cash flows from operations 243 440   133 686  
Interest paid (9 757)   (15 903)  
Interest received 340   2 305*  
Tax paid –   (7 158)  
Cash flows from operating activities 234 023   112 930  
Cash flows from investing activities (280 016)   (241 699)  
Proceeds on disposal of property, plant and equipment 97   –  
Acquisition of property, plant and equipment – expansionary (200 442)   (163 875)  
Acquisition of property, plant and equipment – sustaining (79 671)   (77 824)  
Cash flows from financing activities 47 919   (301)  
Increase/(decrease) in non-current borrowings 47 919   (301)  
Net increase/(decrease) in cash and cash equivalents 1 926   (129 070)  
Cash and cash equivalents at the beginning of the period 82 643   220 459  
Effect of exchange rate fluctuations on cash held (38 028)   (11 764)  
Cash and cash equivalents at the end of the period 46 541   79 625  

* Excludes R2.9 million income relating to the fair value adjustment on the interest rate swap.