Merafe Resources Limited –
Summarised consolidated financial statements and cash dividend declaration

for the year ended 31 December 2025

20 25

Delivering today. Investing in tomorrow.

Summarised consolidated statement of cash flows for the year ended

DOWNLOAD EXCEL

   Notes  31 December 
2025 
R'000
 
Restated 
31 December 
2024
R'000 
Cash flows from operating activities          
Cash generated from operations*  6  679 466  2 034 712 
Dividends received from associate     7 663  1 596 
Finance income received     38 308  66 359 
Finance expense paid     (1 970) (2 164)
Taxation paid     (113 667) (356 374)
Net cash from operating activities*     609 800  1 744 129 
Cash flows from investing activities          
Acquisition of property, plant and equipment – sustaining     (407 237) (608 373)
Acquisition of property, plant and equipment – expansionary     (39 280) (53 819)
Proceeds from sale of property, plant and equipment     1 100  644 
Proceeds from sale of land and mineral rights     –  7 894 
Other long-term receivable advanced/(paid)    597  (3 501)
Movement in balances with Central Treasury*     (8 719) (128 335)
Net cash from investing activities*     (453 539) (785 490)
Cash flows from financing activities          
Repayment of capital portion on lease liabilities     (1 150) (3 186)
Dividends     (300 035) (1 049 633)
Net cash from financing activities     (301 185) (1 052 819)
Total cash movement for the year*     (144 924) (94 180)
Cash at the beginning of the year*     602 730  696 910 
Total cash at the end of the year*     457 806  602 730 
* Restated. Refer to note 13.