SUMMARISED CONSOLIDATED STATEMENT OF CASH FLOW

for the year ended 31 December 2013

Download (EXCEL)

 

 

    Year ended
31 December 2013
Audited
R’000
    Year ended
31 December 2012
Audited
R’000
 
Profit before taxation   287 379     76 349  
Interest paid   19 942     29 302  
Interest received   (2 661)     (9 642)  
Depreciation and impairment   252 990     217 641  
Adjusted for non-cash items   6 124     2 088  
Adjusted for working capital changes   (61 699)     (31 747)  
Cash flows from operations   502 075     283 991  
Interest paid   (19 942)     (29 302)  
Interest received   2 512     9 642  
Tax received (paid)   1 961     (7 285)  
Cash flows from operating activities   486 606     257 046  
Cash flows from investing activities   (605 178)     (603 210)  
Proceeds on disposal of property, plant and equipment   113     16  
Acquisition of property, plant and equipment – sustaining   (208 147)     (179 658)  
Acquisition of property, plant and equipment – expansionary   (397 144)     (423 568)  
Cash flows from financing activities   70 568     211 094  
Vesting and payment of share grants   (999)      
Proceeds from the issue of shares   428      
Loans raised during the year   71 139     211 094  
Net decrease in cash and cash equivalents   (48 004)     (135 070)  
Cash and cash equivalents at the beginning of the year   82 643     220 459  
Effect of exchange rate fluctuations on cash held   (45 385)     (2 746)  
Cash and cash equivalents at the end of the year   (10 746)     82 643  
© 2014 Copyright Merafe Resources Limited. All Rights Reserved