SUMMARISED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the year ended 31 December 2013

Download (EXCEL)

 

 

    Year ended
31 December 2013
Audited
R’000
    Year ended
31 December 2012
Audited
R’000
 
Revenue   3 496 983     2 541 984  
EBITDA   557 650     313 650  
Depreciation and impairment   (252 990)     (217 641)  
Net financing costs   (17 281)     (19 660)  
Profit before taxation   287 379     76 349  
Taxation   (76 763)     (27 476)  
   Current tax   (18 688)     (306)  
   Deferred tax   (59 740)     (60 155)  
   Prior years’ over provision   1 665     32 985  
Profit and total comprehensive income for the year   210 616     48 873  
Basic earnings per share (cents)   8.4     2.0  
Diluted earnings per share (cents)   8.4     2.0  
Headline earnings per share (cents)#   10.8     5.1  
Diluted headline earnings per share (cents)#   10.8     5  
Ordinary shares in issue   2 494 171 394     2 493 221 394  
Weighted average number of shares for the year   2 493 679 476     2 493 221 394  
Diluted weighted average number of shares for the year   2 504 389 482     2 500 172 742  
#     Headline earnings reconciliation            
      Profit and total comprehensive income for the year   210 616     48 873  
      Impairments*   58 842     77 497  
      Profit on sale of assets**   (28)      
      Headline earnings   269 430     126 370  
*  Net of taxation of R15m (2012: nil).
**  Net of taxation of R11k (2012: nil).
© 2014 Copyright Merafe Resources Limited. All Rights Reserved