Merafe Resources Limited INTEGRATED ANNUAL REPORT
2025
Delivering today. Investing in tomorrow.

Statement of changes in equity for the year ended 31 December

R'000  Share capital 
and premium
 
Retained 
income/ 
(accumulated 
loss)
Total equity 
Group          
Balance at 1 January 2024  1 288 876  3 969 665  5 258 541 
Total comprehensive income for the year  –  667 207  667 207 
Dividends  –  (1 049 633) (1 049 633)
Balance at 1 January 2025  1 288 876  3 587 239  4 876 115 
Total comprehensive income for the year  –  142 588  142 588 
Dividends  –  (299 895) (299 895)
Balance at 31 December 2025  1 288 876  3 429 932  4 718 808 
Note  15       
Company          
Balance at 1 January 2024  1 288 876  (357 332) 931 544 
Total comprehensive income for the year  –  1 021 169  1 021 169 
Dividends  –  (1 049 633) (1 049 633)
Balance at 1 January 2025  1 288 876  (385 796) 903 080 
Total comprehensive income for the year  –  278 057  278 057 
Dividends  –  (299 895) (299 895)
Balance at 31 December 2025  1 288 876  (407 634) 881 242 
Note  15       

Refer to note 39 for total dividends declared for the year.